| Revenue | DKK 304K | -66% |
| EBITDA | DKK -251K | -167% |
| Net profit | DKK -201K | -172% |
| Total assets | DKK 768K | -38% |
| Equity | DKK 540K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | 123 | 291 | 138 | 193 | 435 | 488 | 408 | 536 | 594 | 886 | 304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -79 | 138 | -72 | 25 | 227 | 270 | 152 | 117 | 220 | 375 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -79 | 138 | -72 | 25 | 227 | 270 | 152 | 117 | 220 | 375 | -251 |
| Net financials | 191 | 118 | 17 | 0 | -1 | 0 | 0 | -1 | -2 | -4 | -6 | -4 | 1 | 1 |
| Profit before tax | 188 | 114 | 13 | -79 | 137 | -42 | 25 | 227 | 267 | 148 | 112 | 215 | 376 | -250 |
| Tax | -0 | -0 | -0 | -0 | 10 | 15 | 6 | 54 | 63 | 40 | 36 | 60 | 98 | -49 |
| Net profit | 188 | 114 | 13 | -79 | 127 | -57 | 19 | 173 | 204 | 108 | 76 | 155 | 277 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 518 | 431 | 290 | 497 | 448 | 383 | 839 | 1.003 | 1.002 | 937 | 1.010 | 1.246 | 768 |
| Equity | 332 | 398 | 363 | 235 | 362 | 305 | 324 | 496 | 647 | 699 | 662 | 703 | 863 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 |
| Short-term debt | 65 | 120 | 68 | 55 | 126 | 143 | 60 | 343 | 356 | 303 | 275 | 297 | 287 | 228 |
| Total debt | 65 | 120 | 68 | 55 | 126 | 143 | 60 | 343 | 356 | 303 | 275 | 297 | 381 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |