| Revenue | DKK 405K | +78% |
| EBITDA | DKK 405K | +78% |
| Net profit | DKK 385K | +65% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 974K | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 328 | 338 | -2.045 | 337 | 77 | 216 | 233 | 271 | 228 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 328 | 338 | -2.045 | 706 | 77 | 216 | 233 | 271 | 228 | 405 |
| Depreciation & amort. | 8 | 8 | 8 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 319 | 330 | -2.069 | 706 | 77 | 216 | 233 | 271 | 228 | 405 |
| Net financials | -1.109 | -89 | 12 | -3.957 | 49 | 7 | 17 | 27 | 39 | 52 | 70 |
| Profit before tax | -879 | 231 | 342 | -6.026 | 755 | 84 | 233 | 260 | 310 | 280 | 475 |
| Tax | 63 | 81 | 84 | -0 | 111 | 25 | 35 | 37 | 42 | 47 | 90 |
| Net profit | -942 | 150 | 258 | -6.026 | 644 | 59 | 198 | 223 | 268 | 233 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 18.697 | 18.445 | 278 | 2 | 8 | 321 | 674 | 1.094 | 1.479 | 1.874 |
| Equity | -415 | 16.643 | 16.592 | -1.936 | -391 | -332 | -134 | 88 | 356 | 589 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 2.053 | 1.852 | 2.214 | 394 | 340 | 456 | 585 | 738 | 890 | 900 |
| Total debt | 1.333 | 2.053 | 1.852 | 2.214 | 394 | 340 | 456 | 585 | 738 | 890 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2007 | — | — |
KA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KE HOLDING, HJØRRING ApS | Company | 20.0% | 20.0% | 2011 |
HANS WELLING A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2011 | |
LAST2007 HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
SCOTT HP ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Harboe Pedersen | Management | 0 companies |
| Kim Arne Møller Espersen | Management | 0 companies |
| Kim Harboe | Board of Directors | 0 companies |
| Ib Kristensen | Board of Directors | 0 companies |
| Allan Stegelmann Laustsen | Board of Directors | 0 companies |
| Birgitte Welling | Chairman | 0 companies |