| Revenue | DKK -52K | -142% |
| EBITDA | DKK -52K | -142% |
| Net profit | DKK -53K | -144% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK -25,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -464 | -19.093 | -312 | 7.802 | -3.602 | 121 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | -19.093 | -312 | 7.802 | -3.602 | 121 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | -19.093 | -312 | 7.802 | -3.602 | 121 | -52 |
| Net financials | -7 | -0 | 4 | -29 | 0 | 0 | -2 |
| Profit before tax | -471 | -19.093 | -309 | 7.773 | -3.602 | 121 | -53 |
| Tax | 241 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -711 | -19.093 | -309 | 7.773 | -3.602 | 121 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 26.889 | 12.321 | 12.380 | 11.591 | 2.512 | 2.579 | 2.498 |
| Equity | -1.269 | -20.361 | -20.670 | -12.897 | -16.499 | -25.377 | -25.431 |
| Long-term debt | 6.000 | 16.000 | 16.000 | 16.000 | 16.000 | 25.000 | 25.000 |
| Short-term debt | 22.158 | 16.683 | 17.050 | 8.489 | 3.011 | 2.956 | 2.928 |
| Total debt | 28.158 | 32.683 | 33.050 | 24.489 | 19.011 | 27.956 | 27.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2019 | — | — |
MS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPCO DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |
| Michael Skivesen | Management | 0 companies |
| Søren Fedder Lund | Board of Directors | 0 companies |
| Per Brødbæk Christensen | Chairman | 0 companies |
| Poul Skivesen | Board of Directors | 0 companies |
| Leo Henriksen | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |