| Revenue | DKK 123K | +0% |
| EBITDA | DKK 123K | +0% |
| Net profit | DKK 88K | +37% |
| Total assets | DKK 660 | -99% |
| Equity | DKK -1,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 41 | 79 | 8 | 115 | 37 | 184 | 97 | 262 | 105 | 144 | 62 | 123 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 41 | 79 | 8 | 115 | 37 | 184 | 96 | 262 | 105 | 143 | 62 | 123 | 123 |
| Depreciation & amort. | -10 | -0 | -3 | -0 | -3 | -5 | -1 | -2 | -8 | -3 | -5 | -4 | -1 | -0 |
| EBIT | 6 | 41 | 76 | 8 | 113 | 33 | 183 | 95 | 254 | 102 | 138 | 59 | 122 | 123 |
| Net financials | -235 | -278 | -134 | -54 | -175 | -51 | -48 | -48 | -45 | -38 | -47 | -51 | -58 | -35 |
| Profit before tax | 242 | 297 | -59 | -45 | -62 | -18 | 135 | 46 | 209 | 63 | 91 | 8 | 64 | 88 |
| Tax | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 242 | 297 | -62 | -45 | -62 | -18 | 135 | 46 | 209 | 63 | 91 | 8 | 64 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 668 | 550 | 348 | 307 | 15 | 24 | 4 | 105 | 33 | 39 | 57 | 50 | 1 |
| Equity | 1.954 | 2.252 | -2.314 | -2.359 | -2.421 | -2.439 | -2.305 | -2.258 | -2.050 | -1.987 | -1.896 | -1.888 | -1.824 | -1.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 |
| Short-term debt | -2.718 | -2.919 | 2.864 | 2.707 | 2.728 | 2.454 | 2.329 | 2.263 | 2.155 | 2.019 | 1.934 | 1.945 | 1.874 | 29 |
| Total debt | -2.718 | -2.919 | 2.864 | 2.707 | 2.728 | 2.454 | 2.329 | 2.263 | 2.155 | 2.019 | 1.934 | 1.945 | 1.874 | 1.737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|