| Revenue | DKK -94K | +4% |
| EBITDA | DKK -94K | -4% |
| Net profit | DKK -10,3M | -392% |
| Total assets | DKK 3,2M | -69% |
| Equity | DKK 1,5M | -85% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -24 | 4.626 | -36 | -216 | 64 | -277 | 80 | 125 | 66 | -44 | -90 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -24 | 4.626 | -36 | -216 | 64 | -1.177 | 80 | 125 | 66 | -44 | -90 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -58 | -0 | -3 | -58 | -87 | -87 | -87 | -87 | -87 | -332 | -0 |
| EBIT | — | — | — | — | — | — | -81 | 4.568 | -36 | -218 | 6 | -1.264 | -7 | 38 | -21 | -131 | -422 | -94 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 5.874 | 2.866 | 3.177 | 12.350 | 575 | -7.286 | 2.040 | -13.436 | 1.902 | -12.852 | 3.834 | -10.319 |
| Profit before tax | — | — | — | — | — | — | 5.793 | 7.434 | 3.140 | 12.232 | 831 | -8.306 | 2.033 | -13.398 | 1.881 | -12.983 | 3.412 | -10.413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 27 | 67 | -45 | -15 | -339 | 37 | 330 | 51 | 68 | -129 | -87 |
| Net profit | — | — | — | — | — | — | 5.816 | 7.407 | 3.074 | 12.277 | 846 | -7.968 | 1.996 | -13.729 | 1.829 | -13.052 | 3.541 | -10.325 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 33.539 | 36.706 | 34.970 | 45.812 | 46.237 | 38.987 | 40.999 | 27.155 | 29.024 | 15.858 | 10.410 | 3.204 |
| Equity | — | — | — | — | — | — | 30.085 | 36.692 | 34.619 | 45.565 | 45.661 | 38.952 | 40.948 | 27.021 | 28.851 | 15.553 | 10.262 | 1.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.454 | 14 | 351 | 247 | 330 | 35 | 51 | 73 | 81 | 232 | 147 | 63 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.454 | 14 | 351 | 247 | 330 | 35 | 51 | 73 | 81 | 232 | 147 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ilse Rohde Jacobsen | Founder | 0 companies |