| Revenue | DKK 173K | -50% |
| EBITDA | DKK -45K | -132% |
| Net profit | DKK 17K | -89% |
| Total assets | DKK 3M | -5% |
| Equity | DKK 2,9M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 1.146 | 820 | 610 | 763 | 592 | 627 | 422 | 378 | 342 | 251 | 349 | 173 |
| Staff expenses | -0 | -587 | -466 | -276 | -261 | -318 | -322 | -333 | -291 | -212 | -223 | -207 | -218 |
| EBITDA | -12 | 559 | 353 | 334 | 502 | 274 | 305 | 89 | 88 | 131 | 28 | 141 | -45 |
| Depreciation & amort. | -0 | -32 | -32 | -31 | -30 | -32 | -35 | -30 | -6 | -6 | -6 | -6 | -4 |
| EBIT | -12 | 527 | 321 | 303 | 473 | 242 | 271 | 60 | 81 | 124 | 22 | 135 | -49 |
| Net financials | 428 | 29 | 159 | 84 | 89 | 92 | 15 | 17 | 19 | 17 | 58 | 69 | 73 |
| Profit before tax | 416 | 555 | 480 | 387 | 562 | 334 | 286 | 77 | 100 | 142 | 80 | 204 | 24 |
| Tax | 104 | 140 | 121 | 92 | 125 | 75 | 55 | 22 | 21 | 34 | 18 | 50 | 8 |
| Net profit | 312 | 415 | 359 | 295 | 437 | 259 | 231 | 55 | 79 | 108 | 62 | 154 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.332 | 2.756 | 2.802 | 1.922 | 2.474 | 2.566 | 2.692 | 2.692 | 2.925 | 3.099 | 3.022 | 3.175 | 3.001 |
| Equity | 412 | 827 | 1.186 | 1.481 | 1.918 | 2.177 | 2.408 | 2.463 | 2.542 | 2.650 | 2.712 | 2.866 | 2.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.920 | 1.924 | 1.609 | 435 | 553 | 389 | 285 | 229 | 383 | 449 | 311 | 309 | 118 |
| Total debt | 3.920 | 1.924 | 1.609 | 435 | 553 | 389 | 285 | 229 | 383 | 449 | 311 | 309 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NITSCHE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Savange Nitsche | Management | 0 companies |