| Revenue | — | — |
| EBITDA | DKK 10,5M | +1% |
| Net profit | DKK 4,9M | -7% |
| Total assets | DKK 264,4M | +1% |
| Equity | DKK 178,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.378 | 8.422 | 8.656 | 8.773 | 8.773 | 8.773 | 8.761 | 9.024 | 7.783 | 10.005 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.498 | 6.777 | 7.680 | 17.745 | 7.279 | 8.267 | 21.388 | 28.599 | 5.381 | 8.892 | 78.855 | 10.364 | 10.516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.498 | 6.777 | 7.680 | 17.745 | 7.279 | 8.267 | 21.388 | 28.599 | 5.381 | 8.892 | 78.855 | 10.364 | 10.516 |
| Net financials | -6.130 | -7.807 | -4.043 | -3.605 | -2.933 | -3.343 | -3.303 | -3.035 | -3.456 | -2.731 | -2.204 | -5.073 | -5.601 |
| Profit before tax | 1.368 | -1.030 | 3.637 | 14.140 | 4.346 | 4.924 | 18.086 | 25.564 | 2.643 | 6.161 | 76.652 | 5.291 | 4.915 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.368 | 171 | 3.637 | 14.140 | 4.346 | 4.924 | 18.086 | 25.564 | 2.643 | 6.161 | 76.652 | 5.291 | 4.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137.809 | 145.729 | 145.836 | 157.463 | 155.402 | 154.805 | 168.180 | 190.824 | 199.224 | 196.929 | 264.203 | 262.374 | 264.433 |
| Equity | 17.966 | 22.004 | 25.641 | 39.781 | 44.127 | 49.050 | 67.136 | 92.700 | 95.343 | 101.505 | 172.356 | 173.348 | 178.263 |
| Long-term debt | 112.457 | 111.818 | 112.267 | 109.185 | 104.718 | 100.564 | 93.451 | 89.553 | 93.123 | 91.549 | 88.358 | 86.101 | 83.097 |
| Short-term debt | 7.386 | 11.907 | 7.928 | 8.497 | 6.558 | 5.191 | 7.594 | 8.571 | 10.758 | 3.875 | 3.488 | 2.925 | 3.073 |
| Total debt | 119.843 | 123.725 | 120.195 | 117.682 | 111.275 | 105.755 | 101.044 | 98.124 | 103.881 | 95.424 | 91.846 | 89.027 | 86.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2008 | — | — |
HK Management | Management | 2007 | — | — |
RR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
RUNGSTED EJENDOMME A/S | Company | 20.0% | 20.0% | 2007 |
| Individual | 20.0% | 20.0% | 2007 | |
VILLY PEDERSEN EJENDOMSSELSKAB A/S | Company | 10.0% | 10.0% | 2014 |
VISSING ASSET MANAGEMENT ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vissing | Management | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Mads Bech Pedersen | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |