| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | -530% |
| Net profit | DKK 555K | +47% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 3,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -9 | -8 | -13 | -15 | 127 | -40 | 0 | 0 | 0 | 0 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -9 | -8 | -13 | -15 | 43 | 45 | 0 | 0 | -1 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -9 | -8 | -13 | -15 | 43 | 45 | 0 | 0 | -1 | -1 | -7 |
| Net financials | -386 | 347 | 492 | 13 | -285 | 203 | 328 | 21 | -125 | 174 | 69 | 394 | 533 |
| Profit before tax | -390 | 341 | 483 | 5 | -298 | 188 | 371 | 66 | -125 | 174 | 68 | 392 | 526 |
| Tax | 11 | 17 | 2 | 4 | 8 | 4 | 28 | -2 | 25 | -0 | -10 | 14 | -29 |
| Net profit | -400 | 325 | 481 | 1 | -306 | 184 | 343 | 69 | -150 | 174 | 78 | 378 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.316 | 3.784 | 3.844 | 3.803 | 3.065 | 3.198 | 3.479 | 3.456 | 3.326 | 3.496 | 3.565 | 3.957 | 3.749 |
| Equity | 3.096 | 3.373 | 3.805 | 3.756 | 3.008 | 3.140 | 3.430 | 3.445 | 3.304 | 3.478 | 3.556 | 3.934 | 3.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 411 | 40 | 47 | 57 | 59 | 49 | 11 | 22 | 18 | 9 | 9 | 19 |
| Total debt | 220 | 411 | 40 | 47 | 57 | 59 | 49 | 11 | 22 | 18 | 9 | 23 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|