| Revenue | — | — |
| EBITDA | DKK 486K | +43% |
| Net profit | DKK 382K | +48% |
| Total assets | DKK 4,7M | +54% |
| Equity | DKK 1,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -4 | -2 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -2 | -4 | -2 | -3 | 441 | 240 | 127 | 310 | 622 | 339 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -2 | -4 | -2 | -3 | 441 | 240 | 127 | 310 | 622 | 339 | 486 |
| Net financials | -1.069 | -2 | 180 | 70 | 64 | 42 | 427 | 226 | 113 | 298 | 582 | 267 | 387 |
| Profit before tax | -1.072 | -6 | 177 | 66 | 61 | 40 | 427 | 223 | 107 | 293 | 579 | 258 | 382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.072 | -6 | 177 | 66 | 61 | 40 | 427 | 223 | 107 | 293 | 579 | 258 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 240 | 531 | 725 | 927 | 1.115 | 1.530 | 1.839 | 1.966 | 2.276 | 2.827 | 3.051 | 4.710 |
| Equity | -1.246 | -1.251 | -1.020 | -845 | -661 | -491 | -88 | 136 | 243 | 535 | 1.114 | 1.254 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.422 | 1.638 | 1.655 | 1.696 | 1.776 | 3.076 |
| Short-term debt | 1.433 | 1.491 | 1.551 | 1.570 | 1.588 | 1.606 | 1.618 | 282 | 85 | 86 | 17 | 21 | 97 |
| Total debt | 1.433 | 1.491 | 1.551 | 1.570 | 1.588 | 1.606 | 1.618 | 1.704 | 1.723 | 1.741 | 1.713 | 1.797 | 3.173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|