| Revenue | DKK 30,8M | -5% |
| EBITDA | DKK 3,3M | -9% |
| Net profit | DKK 2,1M | -10% |
| Total assets | DKK 19,5M | -33% |
| Equity | DKK 12,2M | +20% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55.550 | 54.979 | 33.061 | 32.395 | 30.778 |
| Staff expenses | -50.986 | -46.357 | -30.008 | -28.771 | -27.446 |
| EBITDA | 4.564 | 8.622 | 3.053 | 3.624 | 3.309 |
| Depreciation & amort. | -3.584 | -3.033 | -1.952 | -650 | -634 |
| EBIT | 979 | 5.590 | 1.101 | 2.974 | 2.675 |
| Net financials | 125 | -220 | -47 | 36 | 5 |
| Profit before tax | 1.104 | 5.369 | 1.054 | 3.010 | 2.680 |
| Tax | 264 | 1.204 | 307 | 710 | 614 |
| Net profit | 840 | 4.165 | 747 | 2.300 | 2.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.539 | 29.401 | 27.520 | 28.950 | 19.527 |
| Equity | 11.881 | 16.046 | 12.793 | 10.093 | 12.159 |
| Long-term debt | 3.360 | 1.430 | 0 | 0 | 0 |
| Short-term debt | 18.836 | 10.440 | 13.183 | 17.264 | 5.902 |
| Total debt | 22.196 | 11.870 | 13.183 | 17.264 | 5.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2007 | |
| Former (2) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Karstensen | Management | 0 companies |
| Sonja Karstensen | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Niels Fosgrau | Board of Directors | 0 companies |
| Tina Bregenov | Chairman | 0 companies |