| Revenue | DKK -26K | -1% |
| EBITDA | DKK -26K | +1% |
| Net profit | DKK 3,8M | -16% |
| Total assets | DKK 32,5M | +7% |
| Equity | DKK 31,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -33 | -8 | 72 | -21 | -18 | -32 | -13 | -28 | -26 | -30 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | -4 | -33 | -8 | 72 | -21 | -18 | -32 | -13 | -28 | -26 | -30 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | -4 | -33 | -8 | 72 | -21 | -18 | -32 | -13 | -28 | -26 | -30 | -26 | -26 |
| Net financials | 1.966 | 1.120 | 1.436 | 119 | -1.409 | 1.787 | 2.012 | 5.044 | 6.661 | 2.817 | 5.644 | 1.122 | 4.545 | 3.823 |
| Profit before tax | 2.077 | 1.116 | 1.403 | 111 | -1.337 | 1.766 | 1.995 | 5.012 | 6.648 | 2.789 | 5.618 | 1.092 | 4.519 | 3.797 |
| Tax | 58 | -11 | -12 | -0 | -11 | -21 | -15 | 36 | -10 | 13 | 4 | -16 | 5 | -9 |
| Net profit | 2.019 | 1.126 | 1.415 | 111 | -1.325 | 1.787 | 2.009 | 4.976 | 6.659 | 2.776 | 5.614 | 1.108 | 4.514 | 3.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.673 | 5.870 | 5.479 | 5.804 | 5.595 | 7.866 | 9.848 | 15.172 | 19.280 | 20.674 | 25.627 | 27.728 | 30.520 | 32.525 |
| Equity | 3.122 | 4.151 | 5.469 | 5.484 | 4.158 | 5.945 | 7.849 | 12.717 | 17.526 | 20.301 | 24.516 | 25.506 | 29.948 | 31.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.551 | 1.719 | 10 | 321 | 1.437 | 1.921 | 2.000 | 2.455 | 1.754 | 373 | 1.111 | 2.222 | 572 | 771 |
| Total debt | 1.551 | 1.719 | 10 | 321 | 1.437 | 1.921 | 2.000 | 2.455 | 1.754 | 373 | 1.111 | 2.222 | 572 | 771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|