| Revenue | DKK 1,2M | +24% |
| EBITDA | DKK 1,2M | +24% |
| Net profit | DKK 461K | +91% |
| Total assets | DKK 13M | -5% |
| Equity | DKK 3,2M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 512 | 568 | 498 | 763 | 1.023 | 949 | 752 | 1.135 | 929 | 1.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 512 | 568 | 498 | 763 | 1.023 | 949 | 752 | 1.135 | 929 | 1.153 |
| Depreciation & amort. | -56 | -132 | -141 | -157 | -201 | -227 | -242 | -282 | -364 | -419 | -407 |
| EBIT | 256 | 380 | 427 | 340 | 562 | 796 | 707 | 469 | 771 | 510 | 745 |
| Net financials | -111 | -233 | -225 | -202 | -181 | -231 | -98 | -85 | -141 | -200 | -155 |
| Profit before tax | 145 | 147 | 202 | 138 | 381 | 565 | 609 | 384 | 630 | 309 | 590 |
| Tax | 33 | 33 | 44 | 30 | 84 | 124 | 134 | 84 | 139 | 68 | 130 |
| Net profit | 112 | 114 | 158 | 108 | 297 | 441 | 475 | 299 | 492 | 241 | 461 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.114 | 6.550 | 6.498 | 6.736 | 6.717 | 7.073 | 6.906 | 10.811 | 13.563 | 13.712 | 13.021 |
| Equity | 162 | 276 | 434 | 542 | 839 | 1.280 | 1.755 | 2.054 | 2.546 | 2.787 | 3.248 |
| Long-term debt | 3.001 | 5.166 | 4.873 | 4.575 | 4.244 | 4.103 | 3.634 | 3.565 | 6.457 | 6.145 | 5.783 |
| Short-term debt | 2.925 | 1.066 | 1.134 | 1.543 | 1.545 | 1.557 | 1.384 | 4.991 | 4.268 | 4.491 | 3.696 |
| Total debt | 5.926 | 6.232 | 6.008 | 6.119 | 5.789 | 5.660 | 5.018 | 8.556 | 10.725 | 10.636 | 9.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS KARSTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Karstensen | Management | 0 companies |