| Revenue | DKK 18K | -97% |
| EBITDA | DKK -1,6M | -1937% |
| Net profit | DKK -2,4M | -2392% |
| Total assets | DKK 4,5M | -25% |
| Equity | DKK -1M | -175% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -249 | -27 | -85 | 59 | -94 | -14 | -96 | 99 | 284 | 576 | 610 | 526 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -425 |
| EBITDA | -249 | -27 | -85 | 59 | -143 | -14 | -596 | -316 | 133 | 435 | 1.601 | 86 | -1.585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -249 | -27 | -85 | 59 | -143 | -14 | -596 | -316 | 133 | 435 | 1.601 | 86 | -1.585 |
| Net financials | -155 | -159 | -118 | -122 | -128 | -133 | 1.025 | -188 | -55 | -25 | 1.003 | -209 | -1.785 |
| Profit before tax | -404 | -186 | -203 | -63 | -270 | -147 | 429 | -405 | 78 | 410 | 1.295 | -122 | -2.529 |
| Tax | 183 | 7 | -2 | 0 | 3 | -0 | 132 | -523 | 17 | 91 | -3 | -26 | -141 |
| Net profit | -586 | -192 | -201 | -63 | -273 | -147 | 298 | 118 | 61 | 319 | 1.297 | -96 | -2.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.954 | 2.949 | 2.952 | 2.952 | 2.935 | 2.948 | 2.300 | 1.924 | 6.916 | 6.495 | 6.056 | 6.000 | 4.512 |
| Equity | -446 | 379 | 1.048 | 985 | 712 | 565 | 863 | 981 | 1.042 | 1.361 | 1.458 | 1.363 | -1.025 |
| Long-term debt | 1.676 | 2.442 | 1.527 | 1.472 | 1.402 | 1.344 | 1.284 | 0 | 0 | 0 | 0 | 3.500 | 4.000 |
| Short-term debt | 1.725 | 128 | 377 | 496 | 822 | 1.039 | 154 | 943 | 5.838 | 5.061 | 4.487 | 991 | 1.538 |
| Total debt | 3.401 | 2.570 | 1.904 | 1.967 | 2.223 | 2.383 | 1.438 | 943 | 5.838 | 5.061 | 4.487 | 4.491 | 5.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Management | Management | 2023 | — | — |
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Poseidon Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Chief Executive Officer | 0 companies |
| Andreas Malvang Klüts | Management | 0 companies |
| Per Bjerring-Jensen | Management | 0 companies |