| Revenue | DKK 84K | -7% |
| EBITDA | DKK 84K | -7% |
| Net profit | DKK 145K | +88% |
| Total assets | DKK 2,1M | +22% |
| Equity | DKK 876K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.137 | 1.296 | 1.268 | 1.378 | 1.504 | 1.514 | 1.429 | 1.689 | 700 | 66 | 90 | 84 |
| Staff expenses | -64 | -850 | -1.237 | -1.183 | -1.213 | -1.323 | -1.326 | -1.317 | -1.338 | -821 | -249 | -0 | -0 |
| EBITDA | -47 | 236 | -24 | 2 | 165 | 181 | 188 | 113 | 350 | -121 | -183 | 90 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -14 | -32 | -32 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 236 | -24 | 2 | 163 | 167 | 157 | 81 | 335 | -121 | -183 | 90 | 84 |
| Net financials | -0 | -2 | -0 | 0 | -2 | -3 | -16 | 138 | 160 | -7 | -10 | -13 | 48 |
| Profit before tax | -47 | 234 | -24 | 2 | 161 | 164 | 141 | 219 | 495 | -127 | -193 | 77 | 132 |
| Tax | 23 | 61 | 2 | 8 | 48 | 44 | 33 | 26 | 111 | -25 | 2 | -0 | -13 |
| Net profit | -70 | 174 | -26 | -5 | 113 | 120 | 108 | 192 | 383 | -102 | -195 | 77 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 401 | 488 | 451 | 592 | 702 | 877 | 901 | 1.364 | 769 | 1.450 | 1.715 | 2.091 |
| Equity | 141 | 314 | 239 | 184 | 267 | 336 | 391 | 529 | 682 | 629 | 185 | 439 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 1.057 | 1.068 |
| Short-term debt | 33 | 87 | 249 | 267 | 323 | 364 | 486 | 372 | 682 | 140 | 218 | 218 | 78 |
| Total debt | 33 | 87 | 249 | 267 | 323 | 364 | 486 | 372 | 682 | 140 | 1.265 | 1.276 | 1.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2007 | — | — |
RR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christensen | Founder | 0 companies |
| Rasmus Rhein Helwigh | Founder | 0 companies |