| Revenue | DKK -50K | -78% |
| EBITDA | DKK -1,3M | -11% |
| Net profit | DKK 1,3M | -90% |
| Total assets | DKK 221,9M | -1% |
| Equity | DKK 221,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -34 | -88 | -127 | -59 | -372 | -110 | -63 | -107 | -119 | -229 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -563 | -888 | -900 | -900 | -900 | -1.204 |
| EBITDA | -7 | -9 | -8 | -34 | -88 | -127 | -59 | -525 | -673 | -951 | -1.007 | -1.019 | -1.129 | -1.254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -106 |
| EBIT | -7 | -9 | -8 | -34 | -88 | -127 | -59 | -525 | -673 | -951 | -1.007 | -1.019 | -1.217 | -1.360 |
| Net financials | 5.455 | 5.701 | 7.279 | 160.371 | 992 | 8.226 | 4.204 | 42.630 | 2.779 | 16.876 | -7.455 | 4.336 | 18.435 | 2.894 |
| Profit before tax | 5.448 | 5.692 | 7.270 | 160.336 | 903 | 8.098 | 4.145 | 42.104 | 2.106 | 15.924 | -8.463 | 3.317 | 17.218 | 1.534 |
| Tax | -0 | -0 | -0 | 56 | 217 | 1.784 | 912 | 709 | 628 | 3.615 | -1.894 | 858 | 3.768 | 231 |
| Net profit | 5.448 | 5.692 | 7.270 | 160.280 | 686 | 6.315 | 3.233 | 41.396 | 1.477 | 12.309 | -6.568 | 2.459 | 13.449 | 1.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.012 | 12.608 | 15.382 | 169.448 | 159.265 | 162.203 | 164.592 | 205.840 | 202.997 | 217.333 | 206.936 | 209.365 | 224.329 | 221.930 |
| Equity | 7.005 | 12.601 | 15.375 | 164.557 | 159.243 | 160.558 | 163.687 | 204.977 | 202.347 | 213.043 | 206.474 | 208.819 | 222.151 | 221.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 4.891 | 22 | 1.645 | 905 | 862 | 650 | 4.290 | 461 | 546 | 2.178 | 477 |
| Total debt | 7 | 7 | 7 | 4.891 | 22 | 1.645 | 905 | 862 | 650 | 4.290 | 461 | 546 | 2.178 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|