| Revenue | DKK -166K | +53% |
| EBITDA | DKK -292K | -170% |
| Net profit | DKK 1,3M | +127% |
| Total assets | DKK 23,2M | +0% |
| Equity | DKK 22,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | — | — | 214 | -121 | -10 | -13 | -34 | -108 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -0 | -0 | -0 | -0 | -0 | -126 |
| EBITDA | 7 | 0 | 0 | 0 | 0 | 0 | 33 | -121 | -10 | -13 | -34 | -108 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | 0 | 0 | 33 | -121 | -10 | -13 | -34 | -108 | -292 |
| Net financials | -68 | 0 | 0 | 0 | 0 | 0 | 106 | 230 | 466 | -81 | 21.560 | 830 | 1.929 |
| Profit before tax | -61 | 0 | 0 | 0 | 0 | 0 | 139 | 109 | 455 | -95 | 21.526 | 722 | 1.637 |
| Tax | -15 | -0 | -0 | -0 | -0 | -0 | 31 | 46 | 100 | -19 | -72 | 160 | 360 |
| Net profit | -45 | 0 | 0 | 0 | 0 | 0 | 108 | 63 | 355 | -76 | 21.598 | 562 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 0 | 0 | 0 | 0 | 3.371 | 3.285 | 3.344 | 3.451 | 3.107 | 24.584 | 23.197 | 23.169 |
| Equity | 1.010 | 0 | 0 | 0 | 0 | 3.363 | 3.272 | 3.226 | 3.371 | 3.069 | 24.552 | 23.114 | 22.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -49 | 0 | 0 | 0 | 0 | 8 | 13 | 118 | 80 | 38 | 32 | 83 | 648 |
| Total debt | -49 | 0 | 0 | 0 | 0 | 8 | 13 | 118 | 80 | 38 | 32 | 83 | 648 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|