| Revenue | DKK 213K | -18% |
| EBITDA | DKK 213K | +572% |
| Net profit | DKK -486K | -252% |
| Total assets | DKK 714K | -29% |
| Equity | DKK -402K | -579% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -175 | 769 | 98 | 258 | 213 |
| Staff expenses | -522 | -32 | -0 | -46 | -0 |
| EBITDA | -697 | 54 | 1.203 | -45 | 213 |
| Depreciation & amort. | -52 | -4 | -0 | -0 | -0 |
| EBIT | -750 | 50 | 1.203 | -45 | 213 |
| Net financials | -103 | -72 | -52 | -41 | -55 |
| Profit before tax | -853 | -22 | 1.151 | -86 | 158 |
| Tax | -191 | -0 | 282 | 52 | 644 |
| Net profit | -662 | -22 | 869 | -138 | -486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.579 | 1.373 | 1.088 | 1.010 | 714 |
| Equity | -625 | -647 | 222 | 84 | -402 |
| Long-term debt | 480 | 480 | 0 | 0 | 0 |
| Short-term debt | 1.724 | 1.540 | 866 | 926 | 1.117 |
| Total debt | 2.204 | 2.020 | 866 | 926 | 1.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSIASSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Josiassen | Chief Executive Officer | 0 companies |
| Thomas Baldur-Felskov | Management | 0 companies |
| Claus Torben Warming | Board of Directors | 0 companies |
| Martin Glisby Kerrn | Chairman | 0 companies |
| Carsten Kaag | Board of Directors | 0 companies |
| Peter Christian Kierkegaard | Board of Directors | 0 companies |
| René Efraim Rechtman | Board of Directors | 0 companies |
| Klaus Holgaard Rasmussen | Chairman | 0 companies |