| Revenue | DKK 1M | +34% |
| EBITDA | DKK 1M | +34% |
| Net profit | DKK 471K | +75% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 2,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -794 | — | — | — | 530 | 731 | 788 | 599 | 858 | 837 | 922 | 767 | 1.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -794 | 0 | 0 | 0 | 530 | 731 | 788 | 599 | 858 | 837 | 922 | 767 | 1.027 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -101 | -101 | -101 | -7.341 | -101 | -101 | -101 | 101 | 101 |
| EBIT | -794 | 0 | 0 | 0 | 429 | 630 | 688 | -6.742 | 758 | 736 | 821 | 667 | 926 |
| Net financials | -1.165 | 0 | 0 | 0 | -429 | -468 | -1.995 | -567 | -258 | -136 | -158 | -291 | -294 |
| Profit before tax | 368 | 0 | 0 | 0 | -0 | 162 | -1.308 | -7.309 | 499 | 600 | 663 | 376 | 632 |
| Tax | 92 | -0 | -0 | -0 | 0 | 36 | 603 | -0 | -0 | -46 | -0 | 106 | 161 |
| Net profit | 276 | 0 | 0 | 0 | -0 | 127 | -1.910 | -7.309 | 499 | 646 | 663 | 269 | 471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.993 | 0 | 0 | 0 | 23.553 | 25.272 | 22.688 | 16.084 | 15.753 | 15.612 | 16.106 | 15.991 | 15.836 |
| Equity | 2.756 | 0 | 0 | 0 | 9.223 | 9.349 | 7.439 | 129 | 628 | 1.274 | 1.938 | 2.207 | 2.678 |
| Long-term debt | -13.535 | 0 | 0 | 0 | 13.102 | 14.884 | 11.487 | 0 | 11.487 | 10.708 | 10.565 | 10.174 | 10.002 |
| Short-term debt | -7.702 | 0 | 0 | 0 | 1.228 | 1.040 | 3.762 | 15.954 | 3.638 | 3.629 | 3.603 | 3.549 | 2.934 |
| Total debt | -21.237 | 0 | 0 | 0 | 14.331 | 15.923 | 15.249 | 15.954 | 15.124 | 14.337 | 14.168 | 13.723 | 12.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2007 | — | — |
BB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB BOLIGER ApS | Company | 50.0% | 50.0% | 2019 |
JHSP ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Peter Dige | Management | 0 companies |
| Bo Bjerrum Hansen | Management | 0 companies |
| Carsten Wichmann Wernebo | Board of Directors | 0 companies |
| Mette Dige From | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Mogens Gammeltoft Schougaard | Board of Directors | 0 companies |
| Jakob Dige | Chairman | 0 companies |
| Jens Peter Hjørnholm Sørensen | Chairman | 0 companies |
| Philip Carsten Filipsen | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Jan Henrik Søe-Pedersen | Board of Directors | 0 companies |