| Revenue | DKK -102K | -200% |
| EBITDA | DKK -128K | -580% |
| Net profit | DKK 5,1M | -64% |
| Total assets | DKK 16,3M | +48% |
| Equity | DKK 15,1M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | — | -21 | -20 | -26 | -26 | 0 | 0 | 102 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | 0 | -21 | -20 | -123 | -26 | -18 | -94 | -19 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | 0 | -21 | -20 | -123 | -26 | -18 | -94 | -19 | -128 |
| Net financials | -339 | 0 | 0 | 0 | 0 | 176 | -245 | -12 | 568 | 549 | -1.117 | 14.037 | 5.420 |
| Profit before tax | -332 | 0 | 0 | 0 | 0 | 155 | -265 | -135 | 542 | 531 | -1.210 | 14.019 | 5.293 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 43 | -0 | -0 | -0 | 184 |
| Net profit | -334 | 0 | 0 | 0 | 0 | 155 | -265 | -135 | 499 | 531 | -1.210 | 14.019 | 5.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 0 | 0 | 0 | 0 | 6.146 | 5.481 | 5.330 | 5.896 | 6.414 | 4.174 | 11.033 | 16.327 |
| Equity | 992 | 0 | 0 | 0 | 0 | 4.667 | 4.402 | 4.267 | 4.766 | 5.298 | 4.087 | 9.946 | 15.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 |
| Short-term debt | -104 | 0 | 0 | 0 | 0 | 1.479 | 1.079 | 1.063 | 1.129 | 1.087 | 87 | 1.087 | 1.272 |
| Total debt | -104 | 0 | 0 | 0 | 0 | 1.479 | 1.079 | 1.063 | 1.129 | 1.116 | 87 | 1.087 | 1.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peder Poulsen | Audit | 0 companies |