| Revenue | DKK -702K | +491% |
| EBITDA | DKK -2,3M | -230% |
| Net profit | DKK -1,4M | -161% |
| Total assets | DKK 50M | -5% |
| Equity | DKK 49,8M | -4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -829 | -725 | -142 | -119 | -702 |
| Staff expenses | -330 | -575 | -560 | -566 | -1.558 |
| EBITDA | -1.159 | -1.300 | -702 | -685 | -2.260 |
| Depreciation & amort. | -152 | -152 | -2.156 | -4 | -1.307 |
| EBIT | -1.311 | -1.452 | -2.858 | -689 | -3.567 |
| Net financials | 3.953 | -591 | 1.426 | 3.722 | 2.248 |
| Profit before tax | 2.641 | -2.043 | -1.432 | 3.033 | -1.318 |
| Tax | 604 | -429 | 168 | 656 | 128 |
| Net profit | 2.037 | -1.614 | -1.600 | 2.377 | -1.446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.676 | 53.824 | 49.995 | 52.506 | 50.000 |
| Equity | 56.029 | 53.789 | 49.960 | 51.858 | 49.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 648 | 35 | 35 | 648 | 144 |
| Total debt | 648 | 35 | 35 | 648 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2020 |
GH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 100% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Individual | 25–33.32% | 0% | 2014 | |
| Individual | 25–33.32% | 0% | 2014 | |
| Individual | 25–33.32% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Møgelvang Hansen | Management | 0 companies |
| Gitte Hansen | Management | 0 companies |