Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Combi B Entreprise A/S
A/S
Bankrupt
Advertising protection
CVR 30488687
Valhøjs Alle 160, 2610
Rødovre
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2007 · 19 years old
39 employees
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
Combi B Entreprise A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
471M
353M
235M
118M
0M
2018: 200M
200M
2018
2019: 255M (+28% vs 2018)
255M
+28%
2019
2020: 325M (+27% vs 2019)
325M
+27%
2020
2021: 378M (+16% vs 2020)
378M
+16%
2021
2022: 13M (-97% vs 2021)
13M
-97%
2022
EBITDA
DKK millions
33M
18M
2M
-14M
-29M
2018: 8M
8M
2018
2019: 12M (+50% vs 2018)
12M
+50%
2019
2020: 13M (+8% vs 2019)
13M
+8%
2020
2021: 21M (+62% vs 2020)
21M
+62%
2021
2022: -17M (-181% vs 2021)
-17M
-181%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Revenue
13.042
378.322
324.502
255.339
200.283
Staff expenses
-30.082
-69.961
-64.180
-47.676
-42.261
EBITDA
-17.039
20.869
13.421
12.411
7.635
Depreciation & amort.
-657
-738
-640
-623
-936
EBIT
-17.697
20.131
12.780
11.788
6.699
Net financials
-1.087
-857
-846
-590
-637
Profit before tax
-18.783
19.274
11.934
11.198
6.062
Tax
-4.101
4.265
2.706
2.541
1.421
Net profit
-5.025
15.009
9.228
8.658
4.642
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
136.147
107.417
100.591
84.203
55.793
Equity
27.241
40.266
26.507
25.879
20.321
Long-term debt
1.488
2.565
2.677
25
464
Short-term debt
101.785
58.007
65.977
56.107
32.725
Total debt
103.273
60.572
68.654
56.132
33.189
Financial ratios
5-year trend
EBITDA margin
-130,6 %
This company
15,8 %
Market median
This company
Market median
927% below market
2018
2022
Equity ratio
20,0 %
This company
38,2 %
Market median
This company
Market median
48% below market
2018
2022
Return on equity
-18,4 %
This company
18,4 %
Market median
This company
Market median
200% below market
2018
2022
Net profit margin
-38,5 %
This company
8,1 %
Market median
This company
Market median
575% below market
2018
2022
Asset turnover
0,10×
This company
1,12×
Market median
This company
Market median
91% below market
2018
2022
Debt / equity
4,00×
This company
0,62×
Market median
This company
Market median
545% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Combi B Entreprise A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
