| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK 47K | +7% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 41 | 101 | 100 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -7 | -10 | 31 | 90 | 90 | 23 | -9 | -9 | -12 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -68 | -68 | -86 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -7 | -10 | 5 | 22 | 22 | -62 | -9 | -9 | -12 | -11 | -10 | -10 |
| Net financials | 270 | 537 | 26 | 17 | 602 | 136 | 40 | 36 | 30 | 27 | 22 | 62 | 66 | 71 |
| Profit before tax | 258 | 524 | 19 | 7 | 608 | 159 | 62 | -26 | 21 | 18 | 10 | 51 | 56 | 61 |
| Tax | -1 | 1 | 4 | 2 | 9 | 14 | 7 | 1 | 5 | 4 | 2 | 11 | 12 | 14 |
| Net profit | 258 | 524 | 15 | 6 | 599 | 145 | 55 | -27 | 17 | 14 | 8 | 40 | 44 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.619 | 2.000 | 2.017 | 2.020 | 2.616 | 2.769 | 2.821 | 2.809 | 2.806 | 2.821 | 2.859 | 2.911 | 3.032 | 2.972 |
| Equity | 1.560 | 1.987 | 2.002 | 2.008 | 2.606 | 2.751 | 2.807 | 2.779 | 2.796 | 2.809 | 2.817 | 2.857 | 2.901 | 2.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 13 | 15 | 12 | 10 | 18 | 15 | 30 | 11 | 12 | 42 | 53 | 131 | 24 |
| Total debt | 59 | 13 | 15 | 12 | 10 | 18 | 15 | 30 | 11 | 12 | 42 | 53 | 131 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|