| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 3,6M | -52% |
| Net profit | DKK 2,1M | -40% |
| Total assets | DKK 109,8M | +0% |
| Equity | DKK 24,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.394 | 4.487 | 4.707 | 4.880 | 153 | 3.375 | 2.338 | 3.751 | 2.767 | 2.980 | 3.533 | 3.147 | 3.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.461 | 5.295 | 8.253 | 6.395 | 5.556 | 7.744 | 2.419 | 3.742 | 5.789 | 8.149 | 3.533 | 7.516 | 3.589 |
| Depreciation & amort. | -13 | -10 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.449 | 5.285 | 8.249 | 6.387 | 5.555 | 7.744 | 2.419 | 3.742 | 5.789 | 8.149 | 3.533 | 7.516 | 3.589 |
| Net financials | -3.509 | -2.954 | -2.792 | -3.283 | -1.620 | -2.472 | -2.523 | -3.580 | -2.499 | -848 | -2.061 | -3.042 | -927 |
| Profit before tax | -2.060 | 2.331 | 5.457 | 3.105 | 3.935 | 5.272 | -104 | 161 | 3.290 | 7.301 | 1.473 | 4.474 | 2.663 |
| Tax | -100 | 1 | 1.199 | 681 | 885 | 1.158 | -18 | 49 | 719 | 1.607 | 324 | 999 | 591 |
| Net profit | -1.960 | 2.329 | 4.258 | 2.424 | 3.050 | 4.114 | -86 | 113 | 2.572 | 5.694 | 1.149 | 3.475 | 2.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.915 | 78.039 | 80.880 | 81.305 | 86.320 | 90.681 | 95.188 | 95.442 | 98.285 | 103.568 | 104.766 | 109.842 | 109.794 |
| Equity | -7.049 | -4.720 | -727 | 1.697 | 3.485 | 7.548 | 7.409 | 7.467 | 9.984 | 15.621 | 16.713 | 22.515 | 24.528 |
| Long-term debt | 66.755 | 70.839 | 70.521 | 67.785 | 67.800 | 65.240 | 71.822 | 72.843 | 72.916 | 71.548 | 71.538 | 69.633 | 59.397 |
| Short-term debt | 16.985 | 10.694 | 10.612 | 10.669 | 13.383 | 15.084 | 13.165 | 12.290 | 11.825 | 11.232 | 11.024 | 10.531 | 18.115 |
| Total debt | 83.740 | 81.533 | 81.133 | 78.454 | 81.183 | 80.323 | 84.987 | 85.133 | 84.741 | 82.780 | 82.563 | 80.164 | 77.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2007 | — | — |
MJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2018 | |
| Individual | 50.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Laursen | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |