| Revenue | DKK 353K | -12% |
| EBITDA | DKK 353K | -12% |
| Net profit | DKK 179K | -20% |
| Total assets | DKK 6,8M | +6% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 574 | 571 | 423 | 327 | 403 | 460 | 403 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 574 | 571 | 423 | 327 | 402 | 460 | 403 | 353 |
| Depreciation & amort. | 11 | -11 | -11 | -27 | 27 | -27 | -27 | -27 | -27 |
| EBIT | 572 | 563 | 560 | 396 | 300 | 376 | 433 | 376 | 326 |
| Net financials | -172 | -123 | -118 | -114 | -105 | -99 | -93 | -90 | -97 |
| Profit before tax | 400 | 440 | 442 | 283 | 195 | 276 | 340 | 286 | 229 |
| Tax | 100 | 103 | 93 | 40 | 43 | 60 | 75 | 62 | 50 |
| Net profit | 300 | 337 | 349 | 242 | 152 | 216 | 266 | 223 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.062 | 5.990 | 5.978 | 6.223 | 6.056 | 6.289 | 6.212 | 6.407 | 6.798 |
| Equity | 870 | 1.107 | 1.356 | 1.598 | 1.751 | 1.867 | 2.032 | 2.156 | 2.105 |
| Long-term debt | 1.053 | 988 | 1.852 | 1.723 | 1.596 | 736 | 671 | 605 | 539 |
| Short-term debt | 3.738 | 3.555 | 3.227 | 3.379 | 3.086 | 3.227 | 3.012 | 3.112 | 3.582 |
| Total debt | 4.892 | 4.543 | 4.252 | 4.240 | 3.884 | 3.963 | 3.683 | 3.717 | 4.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Unofficial title | Unofficial title | 2021 | — | — |
LN Management | Management | 2018 | — | — |
AT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2007 | |
AA. T. SØNDERGAARD ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Skovvang Hansen | Unofficial title | 0 companies |
| Lizzi Nielsen Søndergaard | Management | 0 companies |
| Aage Toftdahl Søndergaard | Management | 0 companies |