| Revenue | DKK -7K | +6% |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK 1,8M | +705% |
| Total assets | DKK 7,7M | +31% |
| Equity | DKK 6,9M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -210 | -269 | -12 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 206 | 264 | -12 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 206 | 264 | -12 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -7 | -7 |
| Net financials | 13 | -32 | -0 | 253 | 386 | 501 | 561 | 1.222 | 386 | 199 | 365 | 381 | 231 | 1.815 |
| Profit before tax | 12 | 173 | 264 | 242 | 381 | 497 | 555 | 1.216 | 380 | 193 | 359 | 373 | 224 | 1.808 |
| Tax | -0 | -48 | 1 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 221 | 263 | 195 | 381 | 497 | 555 | 1.216 | 380 | 193 | 359 | 373 | 224 | 1.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 1.306 | 1.574 | 1.797 | 2.201 | 2.716 | 3.280 | 4.506 | 4.895 | 5.098 | 5.466 | 5.850 | 5.883 | 7.704 |
| Equity | 238 | 459 | 722 | 916 | 1.298 | 1.794 | 2.350 | 3.566 | 3.946 | 4.139 | 4.498 | 4.871 | 5.096 | 6.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 847 | 852 | 881 | 904 | 922 | 931 | 940 | 949 | 959 | 968 | 979 | 787 | 801 |
| Total debt | 810 | 847 | 852 | 881 | 904 | 922 | 931 | 940 | 949 | 959 | 968 | 979 | 787 | 801 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|