| Revenue | DKK 31K | -148% |
| EBITDA | DKK 31K | +148% |
| Net profit | DKK -121K | +9% |
| Total assets | DKK 837K | -15% |
| Equity | DKK 3K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 34 | -0 | 10 | 34 | 24 | -67 | 61 | 65 | -15 | -28 | -65 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -80 | -0 | 10 | 34 | 22 | -75 | 61 | 65 | -15 | -28 | -65 | 31 |
| Depreciation & amort. | -0 | -0 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| EBIT | 24 | -80 | -25 | -15 | 9 | -3 | -75 | 61 | 65 | -15 | -36 | -65 | 31 |
| Net financials | -6 | -21 | 15 | -6 | -19 | 171 | 72 | 55 | -259 | -13 | -7 | -75 | -97 |
| Profit before tax | 18 | -101 | -10 | -21 | -10 | 167 | -3 | 115 | -194 | -29 | -43 | -140 | -66 |
| Tax | 6 | 1 | -1 | 1 | 3 | -0 | -0 | 15 | 17 | -71 | 3 | -8 | 55 |
| Net profit | 12 | -102 | -9 | -22 | -14 | 167 | -3 | 101 | -220 | 42 | -46 | -132 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.072 | 1.028 | 991 | 1.184 | 1.349 | 1.308 | 1.561 | 1.098 | 1.099 | 1.029 | 981 | 837 |
| Equity | 276 | 174 | 165 | 143 | 129 | 296 | 293 | 479 | 260 | 302 | 256 | 124 | 3 |
| Long-term debt | 518 | 497 | 476 | 455 | 738 | 711 | 682 | 676 | 366 | 344 | 323 | 306 | 272 |
| Short-term debt | 371 | 401 | 387 | 393 | 317 | 341 | 333 | 406 | 472 | 452 | 450 | 551 | 562 |
| Total debt | 888 | 898 | 863 | 848 | 1.055 | 1.053 | 1.015 | 1.082 | 838 | 797 | 773 | 857 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |