| Revenue | DKK -42K | -4% |
| EBITDA | DKK -42K | +4% |
| Net profit | DKK -408K | -143% |
| Total assets | DKK 182K | -18% |
| Equity | DKK -7,8M | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -44 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -50 | -59 | -44 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -50 | -59 | -44 | -42 |
| Net financials | -152 | -143 | -130 | -124 | -365 |
| Profit before tax | -182 | -193 | -189 | -168 | -408 |
| Tax | -0 | -0 | -0 | -0 | 1 |
| Net profit | -182 | -193 | -189 | -168 | -408 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 392 | 323 | 274 | 222 | 182 |
| Equity | -6.876 | -7.069 | -7.258 | -7.427 | -7.835 |
| Long-term debt | 6.371 | 6.371 | 6.371 | 6.371 | 6.371 |
| Short-term debt | 897 | 1.021 | 1.161 | 1.277 | 1.645 |
| Total debt | 7.268 | 7.392 | 7.532 | 7.648 | 8.017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MG Management | Management | 2020 – 2022 |
IE Chief Executive Officer | Chief Executive Officer | 2007 – 2020 |
KC Management | Management | 2007 – 2010 |
UF Founder | Founder | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Ian Edward Baker | Chief Executive Officer | 0 companies |
| Kurt Christensen | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Daniel Yordanov Proychev | Board of Directors | 0 companies |
| Peter Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |