| Revenue | DKK 624K | -1% |
| EBITDA | DKK 86K | +2% |
| Net profit | DKK 91K | +9% |
| Total assets | DKK 216K | +41% |
| Equity | DKK 153K | +66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 432 | 65 | -266 | 382 | 619 | 611 | 754 | 604 | 240 | 542 | 631 | 630 | 624 |
| Staff expenses | -1.045 | -259 | -172 | -12 | -242 | -263 | -260 | -615 | -708 | -183 | -491 | -529 | -546 | -538 |
| EBITDA | -255 | 177 | -106 | -278 | 141 | 356 | 351 | 139 | -105 | 57 | 51 | 102 | 84 | 86 |
| Depreciation & amort. | 27 | 1 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 175 | -109 | -281 | 137 | 356 | 351 | 139 | -105 | 57 | 51 | 102 | 84 | 86 |
| Net financials | -36 | -65 | -75 | -72 | -50 | -32 | -20 | -4 | -8 | -9 | -6 | -6 | -1 | -0 |
| Profit before tax | -319 | 110 | -185 | -353 | 87 | 324 | 331 | 135 | -113 | 48 | 44 | 95 | 84 | 85 |
| Tax | -0 | -17 | 274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -0 | -5 |
| Net profit | -319 | 127 | -459 | -353 | 87 | 324 | 331 | 135 | -113 | 48 | 44 | 128 | 84 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 691 | 185 | 68 | 0 | 0 | 96 | 214 | 21 | 19 | 24 | 91 | 153 | 216 |
| Equity | -291 | -165 | -623 | -976 | -889 | -566 | -235 | -100 | -213 | -164 | -120 | 8 | 92 | 153 |
| Long-term debt | 71 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 686 | 808 | 1.044 | 890 | 566 | 331 | 314 | 234 | 184 | 144 | 83 | 61 | 63 |
| Total debt | 915 | 856 | 808 | 1.044 | 890 | 566 | 331 | 314 | 234 | 184 | 144 | 83 | 61 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bødker Jacobsen | Founder | 0 companies |