| Revenue | DKK 516K | -33% |
| EBITDA | DKK 83K | -63% |
| Net profit | DKK 148K | -39% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 887K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1 | -18 | -23 | -17 | -28 | -11 | -19 | -23 | -21 | 683 | 766 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -427 | -544 | -433 |
| EBITDA | -7 | 1 | -18 | -23 | -17 | -30 | -11 | -24 | -23 | -21 | 256 | 221 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 1 | -18 | -23 | -17 | -30 | -11 | -24 | -23 | -21 | 256 | 221 | 83 |
| Net financials | -49 | 266 | 21 | 55 | 78 | 36 | -182 | 13 | 12 | 64 | -32 | 93 | 111 |
| Profit before tax | -56 | 267 | 3 | 32 | 61 | 8 | -193 | -6 | -11 | 44 | 224 | 314 | 193 |
| Tax | 2 | 67 | 2 | -21 | 14 | 1 | -41 | 40 | 0 | -0 | 14 | 71 | 45 |
| Net profit | -58 | 201 | 1 | 53 | 47 | 5 | -152 | -51 | -11 | 44 | 209 | 243 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 796 | 662 | 715 | 734 | 678 | 526 | 475 | 466 | 509 | 706 | 1.003 | 1.032 |
| Equity | 548 | 749 | 654 | 707 | 713 | 672 | 519 | 468 | 457 | 500 | 596 | 839 | 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 47 | 8 | 8 | 21 | 6 | 7 | 6 | 9 | 9 | 110 | 164 | 145 |
| Total debt | 6 | 47 | 8 | 8 | 21 | 6 | 7 | 6 | 9 | 9 | 110 | 164 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|