| Revenue | DKK 20M | -3% |
| EBITDA | DKK 4,6M | +63% |
| Net profit | DKK 3,5M | +71% |
| Total assets | DKK 6,7M | -6% |
| Equity | DKK 4,7M | -6% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.067 | 19.440 | 19.128 | 20.560 | 19.979 |
| Staff expenses | -16.267 | -16.255 | -15.704 | -17.764 | -15.423 |
| EBITDA | 1.800 | 3.185 | 3.424 | 2.796 | 4.557 |
| Depreciation & amort. | -639 | -840 | -833 | -756 | -1.074 |
| EBIT | 1.161 | 2.345 | 2.591 | 2.040 | 3.483 |
| Net financials | -9 | -7 | -2 | -20 | -27 |
| Profit before tax | 1.153 | 2.338 | 2.589 | 2.020 | 3.456 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.153 | 2.338 | 2.589 | 2.020 | 3.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.402 | 7.629 | 6.575 | 7.108 | 6.667 |
| Equity | 4.545 | 5.121 | 4.639 | 5.006 | 4.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.858 | 2.508 | 1.936 | 2.101 | 1.976 |
| Total debt | 2.858 | 2.508 | 1.936 | 2.101 | 1.976 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Management | Management | 2007 |
SM Management | Management | 2025 |
SL Management | Management | 2016 |
KP Management | Management | 2016 |
| Former (1) | ||
NØ Management | Management | 2007 – 2026 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nanna Ørum Christensen | Management | 0 companies |
| Johan Hellemose | Management | 0 companies |
| Sofie Myllynen Francker | Management | 0 companies |
| Simen Leithe Haukø | Management | 0 companies |
| Kasper Peter Andersen | Management | 0 companies |