| Revenue | DKK -18K | -15% |
| EBITDA | DKK -18K | +15% |
| Net profit | DKK 2,1M | +1974% |
| Total assets | DKK 19,9M | +12% |
| Equity | DKK 19,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | — | — | — | — | — | — | -56 | -22 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -9 | -12 | 54 | -16 | -13 | -14 | -15 | -14 | 153 | -56 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -9 | -12 | 54 | -16 | -13 | -14 | -15 | -14 | 153 | -56 | -22 | -18 |
| Net financials | 2.374 | 308 | 253 | 216 | 1.305 | 1.007 | 2.672 | 2.093 | 795 | 899 | 10.897 | 929 | 3 | 2.221 |
| Profit before tax | 2.364 | 301 | 244 | 203 | 1.358 | 991 | 2.659 | 2.079 | 780 | 885 | 11.050 | 873 | -19 | 2.203 |
| Tax | 17 | -0 | -6 | 10 | 4 | 9 | -3 | 10 | 5 | -8 | -24 | 92 | 92 | 114 |
| Net profit | 397 | 301 | 250 | 193 | 1.354 | 982 | 2.662 | 2.069 | 775 | 893 | 11.074 | 781 | -111 | 2.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.168 | 1.993 | 2.297 | 3.635 | 4.666 | 10.938 | 10.667 | 11.119 | 12.474 | 20.339 | 20.480 | 17.799 | 19.872 |
| Equity | 656 | 860 | 1.014 | 1.108 | 2.363 | 3.241 | 5.799 | 7.669 | 8.336 | 9.118 | 19.725 | 20.391 | 17.680 | 19.647 |
| Long-term debt | 17 | 0 | 0 | 0 | 435 | 202 | 607 | 530 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 308 | 978 | 1.188 | 836 | 1.222 | 4.531 | 2.468 | 2.751 | 3.356 | 614 | 88 | 119 | 225 |
| Total debt | 613 | 308 | 978 | 1.188 | 1.272 | 1.425 | 5.138 | 2.998 | 2.784 | 3.356 | 614 | 88 | 119 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|