| Revenue | DKK -622K | +490% |
| EBITDA | DKK -622K | -490% |
| Net profit | DKK -3,2M | -155% |
| Total assets | DKK 6,9M | -36% |
| Equity | DKK 6,5M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -8 | — | -10 | -10 | -4 | -19 | -14 | -27 | -105 | -622 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | 0 | -10 | -10 | -4 | -19 | -14 | -27 | -105 | -622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | 0 | -10 | -10 | -4 | -19 | -14 | -27 | -105 | -622 |
| Net financials | 560 | -221 | 450 | -462 | 117 | 0 | 198 | 525 | 94 | 1.544 | 713 | 2.724 | 5.869 | -2.635 |
| Profit before tax | 554 | -229 | 443 | -468 | 109 | 0 | 187 | 515 | 91 | 1.525 | 698 | 2.697 | 5.764 | -3.257 |
| Tax | -0 | 0 | 3 | -0 | -0 | -0 | 1 | -1 | -0 | -4 | -4 | -5 | 32 | -92 |
| Net profit | 554 | -229 | 440 | -468 | 109 | 0 | 186 | 516 | 91 | 1.530 | 703 | 2.702 | 5.732 | -3.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 705 | 1.167 | 738 | 1.001 | 0 | 3.202 | 3.255 | 3.401 | 5.433 | 5.906 | 9.103 | 10.843 | 6.899 |
| Equity | 820 | 591 | 1.031 | 563 | 859 | 0 | 2.610 | 2.920 | 2.959 | 4.488 | 5.191 | 7.893 | 9.769 | 6.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 718 | 32 | 0 |
| Short-term debt | 100 | 114 | 136 | 175 | 142 | 0 | 591 | 336 | 442 | 944 | 674 | 492 | 1.042 | 363 |
| Total debt | 105 | 114 | 136 | 175 | 142 | 0 | 591 | 336 | 442 | 944 | 715 | 1.210 | 1.074 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |