| Revenue | DKK 958K | -3553% |
| EBITDA | DKK 277K | +1099% |
| Net profit | DKK 240K | +971% |
| Total assets | DKK 573K | +455% |
| Equity | DKK 155K | +281% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | -620 | 172 | 231 | 610 | 1.118 | 2.424 | 1.635 | 1.668 | -73 | -29 | -17 | -28 | 958 |
| Staff expenses | -0 | -0 | -0 | -66 | -592 | -818 | -1.284 | -844 | -517 | -1 | -0 | -0 | -0 | -681 |
| EBITDA | 655 | -425 | 172 | 164 | 18 | 300 | 1.140 | 791 | 1.151 | -74 | -29 | -17 | -28 | 277 |
| Depreciation & amort. | 98 | -97 | -97 | -97 | -97 | -73 | -400 | -400 | -2.800 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 557 | -523 | 74 | 67 | -79 | 227 | 740 | 391 | -1.649 | -74 | -29 | -17 | -28 | 277 |
| Net financials | 1 | -16 | -1 | 24 | 103 | -356 | 13 | 65 | 54 | -6 | -12 | -4 | 0 | -4 |
| Profit before tax | 558 | -243 | 73 | 91 | 23 | -129 | 753 | 456 | -1.595 | -81 | -41 | -21 | -28 | 273 |
| Tax | 145 | 135 | 16 | 31 | 10 | 42 | 259 | 188 | 268 | -0 | -0 | -0 | -0 | 34 |
| Net profit | 413 | -378 | 57 | 60 | 14 | -171 | 495 | 268 | -1.864 | -81 | -41 | -21 | -28 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.011 | 2.305 | 2.050 | 2.009 | 3.494 | 7.190 | 5.616 | 4.943 | 1.858 | 322 | 105 | 123 | 103 | 573 |
| Equity | 1.599 | 1.977 | 1.841 | 1.704 | 1.518 | 5.548 | 5.042 | 4.311 | 1.447 | 4 | -37 | -58 | -85 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | -272 | 148 | 267 | 1.960 | 1.643 | 574 | 632 | 411 | 318 | 142 | 180 | 189 | 419 |
| Total debt | 366 | -272 | 148 | 267 | 1.960 | 1.643 | 574 | 632 | 411 | 318 | 142 | 180 | 189 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2007 | — | — |
KA Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDMANNIANA PRODUKTION ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Geil | Management | 0 companies |
| Kim Alexander Berner | Founder | 0 companies |
| Michael Viskum | Board of Directors | 0 companies |
| Signe Nøhr Geil | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |