| Revenue | DKK 181K | -73% |
| EBITDA | DKK 92K | -80% |
| Net profit | DKK 172K | -97% |
| Total assets | DKK 8,2M | +0% |
| Equity | DKK 8,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | 81 | 128 | 0 | 0 | 0 | 96 | 177 | 160 | 275 | 295 | 670 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | -542 | -122 | -0 |
| EBITDA | 51 | 53 | 64 | 117 | 93 | 96 | 73 | 96 | 177 | 160 | 6 | -247 | 449 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 53 | 64 | 117 | 93 | 96 | 73 | 96 | 177 | 160 | 6 | -247 | 449 | 92 |
| Net financials | -2 | 45 | 242 | 346 | 548 | 392 | 18 | -0 | 168 | -1 | 1.064 | 656 | 5.184 | 127 |
| Profit before tax | 48 | 97 | 306 | 462 | 641 | 488 | 91 | 96 | 346 | 159 | 1.069 | 409 | 5.633 | 219 |
| Tax | 12 | 14 | 19 | 28 | 21 | 18 | 20 | 22 | 39 | 36 | -0 | -50 | 120 | 48 |
| Net profit | 36 | 83 | 287 | 435 | 620 | 470 | 71 | 74 | 307 | 123 | 1.070 | 459 | 5.513 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 350 | 554 | 912 | 1.411 | 1.792 | 1.788 | 1.827 | 1.588 | 1.381 | 2.500 | 2.949 | 8.192 | 8.169 |
| Equity | 283 | 316 | 514 | 858 | 1.388 | 1.758 | 1.729 | 1.718 | 1.525 | 1.348 | 2.308 | 2.657 | 8.060 | 8.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 200 | 100 | 8 |
| Short-term debt | 20 | 34 | 40 | 54 | 22 | 34 | 59 | 109 | 63 | 32 | 68 | 92 | 32 | 49 |
| Total debt | 20 | 34 | 40 | 54 | 22 | 34 | 59 | 109 | 63 | 32 | 193 | 293 | 132 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|