| Revenue | DKK -154K | -107% |
| EBITDA | DKK -1,4M | -365% |
| Net profit | DKK -1,5M | -3686% |
| Total assets | DKK 733K | -75% |
| Equity | DKK 386K | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.206 | 2.788 | 3.189 | 3.177 | 1.995 | 2.793 | 4.741 | 1.395 | 2.126 | -154 |
| Staff expenses | -995 | -1.087 | -1.114 | -1.399 | -1.366 | -1.603 | -1.661 | -1.317 | -1.218 | -352 |
| EBITDA | 321 | 656 | 1.000 | 1.514 | 489 | 1.180 | 3.080 | -387 | 532 | -1.407 |
| Depreciation & amort. | -162 | -515 | -296 | -546 | -791 | -1.026 | -666 | -678 | -601 | -0 |
| EBIT | 159 | 142 | 704 | 969 | -302 | 154 | 2.414 | -1.065 | -70 | -1.407 |
| Net financials | -45 | -92 | -54 | -25 | -48 | -41 | -21 | -13 | 6 | -1 |
| Profit before tax | 115 | 50 | 650 | 944 | -351 | 112 | 2.393 | -1.078 | -64 | -1.409 |
| Tax | 1 | -7 | 151 | 225 | -24 | 29 | 533 | -218 | -24 | 107 |
| Net profit | 113 | 57 | 499 | 718 | -327 | 83 | 1.860 | -860 | -40 | -1.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 2.459 | 3.268 | 3.557 | 4.032 | 4.442 | 5.974 | 3.925 | 2.928 | 733 |
| Equity | 1.025 | 1.082 | 1.581 | 2.299 | 2.109 | 2.020 | 3.880 | 2.792 | 1.902 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 596 | 917 | 650 | 242 | 142 | 0 |
| Short-term debt | 1.728 | 1.377 | 1.601 | 1.210 | 1.303 | 1.451 | 1.308 | 891 | 884 | 347 |
| Total debt | 1.728 | 1.377 | 1.601 | 1.210 | 1.899 | 2.368 | 1.958 | 1.132 | 1.026 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2007 | — | — |
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBA ApS AF 1. MAJ 2007 | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Elmar Andersen | Founder | 0 companies |
| Tove Barsballe Andersen | Management | 0 companies |