| Revenue | DKK -25K | -20% |
| EBITDA | DKK -25K | +20% |
| Net profit | DKK -25K | +20% |
| Total assets | DKK 920K | -3% |
| Equity | DKK 895K | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -21 | -21 | -28 | -32 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -94 | -28 | -32 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -94 | -28 | -32 | -25 |
| Net financials | -2.682 | 145 | -0 | 0 | 0 |
| Profit before tax | -2.802 | 51 | -29 | -32 | -25 |
| Tax | 17 | 11 | -0 | -0 | -0 |
| Net profit | -2.818 | 40 | -29 | -32 | -25 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 959 | 1.007 | 977 | 945 | 920 |
| Equity | 941 | 981 | 952 | 920 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 27 | 25 | 25 | 25 |
| Total debt | 19 | 27 | 25 | 25 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PF Management | Management | 2010 – 2016 |
NK Management | Management | 2008 – 2010 |
AH Unofficial title | Unofficial title | 2024 – 2025 |
JA Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2010 – 2024 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 0% | 2018 | |
| Individual | 5–9.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 15–19.99% | 2018 | |
| Individual | 5–9.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2020 | |
| Individual | 5–9.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fleckenstein | Management | 0 companies |
| Neil Kevin Donnell | Management | 0 companies |
| Asger Heine Jensen | Unofficial title | 0 companies |
| Jacob Andersen | Management | 0 companies |
| Jesper Vorsholt Jørgensen | Board of Directors | 0 companies |
| Henning Semler | Board of Directors | 0 companies |
| David Norden Guldbrandsen | Chairman | 0 companies |
| Jens Bo Albretsen | Board of Directors | 0 companies |