| Revenue | DKK -16K | -31% |
| EBITDA | DKK -16K | +31% |
| Net profit | DKK 1,6M | -43% |
| Total assets | DKK 16,2M | +1% |
| Equity | DKK 15,8M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -7 | -1 | -2 | -1 | -2 | -41 | 0 | 0 | 0 | 0 | -23 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -10 | -7 | -1 | -2 | -1 | -2 | -41 | -9 | -42 | -58 | -46 | -23 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -10 | -7 | -1 | -2 | -1 | -2 | -41 | -9 | -42 | -58 | -46 | -23 | -16 |
| Net financials | 522 | 373 | 219 | 195 | 1.173 | 2.230 | 985 | 1.678 | 1.894 | 4.410 | 2.322 | 2.957 | 3.189 | 1.755 |
| Profit before tax | 532 | 363 | 211 | 193 | 1.171 | 2.229 | 983 | 1.637 | 1.885 | 4.368 | 2.264 | 2.911 | 3.166 | 1.739 |
| Tax | 8 | 0 | 49 | -13 | -9 | -3 | -0 | -0 | 30 | 79 | -173 | 137 | 314 | 127 |
| Net profit | 524 | 363 | 162 | 206 | 1.180 | 2.231 | 983 | 1.637 | 1.856 | 4.288 | 2.437 | 2.774 | 2.852 | 1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 1.000 | 1.205 | 2.613 | 3.464 | 3.971 | 4.842 | 5.492 | 7.987 | 11.822 | 13.566 | 15.056 | 16.028 | 16.194 |
| Equity | 600 | 855 | 1.200 | 997 | 2.057 | 3.670 | 4.841 | 5.490 | 7.235 | 11.570 | 13.176 | 14.776 | 15.151 | 15.822 |
| Long-term debt | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 145 | 5 | 1.616 | 1.407 | 301 | 2 | 2 | 752 | 252 | 390 | 280 | 876 | 371 |
| Total debt | 469 | 145 | 5 | 1.616 | 1.407 | 301 | 2 | 2 | 752 | 252 | 390 | 280 | 876 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |