| Revenue | DKK 735K | -4% |
| EBITDA | DKK 334K | -9% |
| Net profit | DKK 132K | -19% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK 1,1M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 875 | 489 | 597 | 542 | 652 | 985 | 578 | 662 | 923 | 1.074 | 871 | 768 | 735 |
| Staff expenses | -394 | -364 | -382 | -421 | -416 | -416 | -422 | -422 | -466 | -462 | -467 | -470 | -401 | -401 |
| EBITDA | -2 | 511 | 107 | 176 | 125 | 224 | 563 | 156 | 197 | 461 | 607 | 401 | 367 | 334 |
| Depreciation & amort. | -0 | -0 | -24 | -107 | -107 | -107 | -100 | -116 | -104 | -6 | -39 | -165 | -166 | -166 |
| EBIT | -2 | 511 | 83 | 69 | 19 | 118 | 463 | 40 | 92 | 455 | 568 | 236 | 201 | 168 |
| Net financials | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 1 | 6 | 5 | 1 | 6 | 11 | 3 |
| Profit before tax | -2 | 511 | 83 | 69 | 20 | 120 | 465 | 41 | 98 | 460 | 569 | 242 | 212 | 171 |
| Tax | 1 | 128 | 21 | 16 | 3 | 29 | 105 | 10 | 23 | 102 | 127 | 56 | 48 | 38 |
| Net profit | -2 | 383 | 62 | 53 | 18 | 92 | 360 | 31 | 76 | 358 | 441 | 186 | 164 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 1.164 | 1.122 | 1.195 | 1.181 | 1.251 | 1.098 | 894 | 1.043 | 1.577 | 1.909 | 1.942 | 1.958 | 1.592 |
| Equity | 422 | 805 | 867 | 920 | 938 | 1.030 | 790 | 621 | 697 | 1.055 | 1.496 | 1.483 | 1.471 | 1.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 50 | 6 | 49 | 59 | 36 | 38 | 74 | 69 | 74 |
| Short-term debt | 151 | 273 | 199 | 234 | 200 | 171 | 203 | 164 | 263 | 397 | 197 | 225 | 279 | 311 |
| Total debt | 151 | 273 | 199 | 234 | 243 | 221 | 209 | 213 | 322 | 433 | 235 | 299 | 348 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK LUND JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund Jensen | Management | 0 companies |