| Revenue | DKK 4,5M | +7% |
| EBITDA | DKK 4,1M | +0% |
| Net profit | DKK 1,1M | -27% |
| Total assets | DKK 62,9M | -8% |
| Equity | DKK 9,3M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.114 | 7.222 | 5.279 | 4.210 | 4.485 |
| Staff expenses | -1.264 | -1.169 | -1.037 | -85 | -369 |
| EBITDA | 6.432 | 5.045 | 4.242 | 4.125 | 4.116 |
| Depreciation & amort. | -1.775 | -1.628 | -1.656 | -1.685 | -1.702 |
| EBIT | 4.657 | 3.417 | 2.586 | 2.440 | 2.414 |
| Net financials | -1.403 | -53 | 2.447 | -429 | -971 |
| Profit before tax | 3.254 | 3.364 | 5.032 | 2.011 | 1.443 |
| Tax | -952 | 941 | 998 | 447 | 297 |
| Net profit | 4.206 | 2.423 | 4.035 | 1.564 | 1.146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96.135 | 70.595 | 64.219 | 68.740 | 62.930 |
| Equity | 32.137 | 34.561 | 38.595 | 10.159 | 9.305 |
| Long-term debt | 56.044 | 29.265 | 21.339 | 15.398 | 14.195 |
| Short-term debt | 4.211 | 5.023 | 2.570 | 41.560 | 37.870 |
| Total debt | 60.255 | 34.288 | 23.909 | 56.958 | 52.065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Balsby Jørgensen | Management | 0 companies |