| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -105% |
| Net profit | DKK 3,5M | +1076% |
| Total assets | DKK 8,9M | +62% |
| Equity | DKK 8,4M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -5 | -2 | -1 | 49 | 55 | 71 | 48 | 46 | -18 | -16 | -5 | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -2 | -1 | 83 | 55 | 71 | 48 | 86 | -18 | -16 | -5 | 289 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -2 | -1 | 83 | 55 | 71 | 48 | 86 | -18 | -16 | -5 | 289 | -14 |
| Net financials | 163 | 38 | -124 | 1 | 246 | 509 | 548 | 112 | 513 | 1.870 | 547 | 488 | 304 | 3.485 |
| Profit before tax | 173 | 38 | -126 | 0 | 329 | 565 | 619 | 161 | 599 | 1.852 | 531 | 482 | 297 | 3.471 |
| Tax | -0 | -0 | -0 | -0 | 10 | 0 | 8 | 7 | 9 | -1 | 1 | 2 | 1 | -11 |
| Net profit | 173 | 38 | -126 | 0 | 319 | 564 | 612 | 154 | 591 | 1.853 | 530 | 480 | 296 | 3.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 546 | 420 | 420 | 2.258 | 2.883 | 3.346 | 3.271 | 2.482 | 4.291 | 4.723 | 5.231 | 5.529 | 8.933 |
| Equity | 508 | 546 | 420 | 420 | 740 | 1.304 | 1.812 | 1.860 | 2.343 | 4.086 | 4.502 | 4.868 | 5.047 | 8.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 861 | 919 | 866 | 734 | 44 | 32 | 63 | 90 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 649 | 652 | 660 | 672 | 95 | 173 | 157 | 272 | 483 | 526 |
| Total debt | 0 | 0 | 0 | 0 | 1.510 | 1.571 | 1.525 | 1.406 | 139 | 205 | 220 | 362 | 483 | 526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|