| Revenue | DKK 631K | -12% |
| EBITDA | DKK 4,9M | +558% |
| Net profit | DKK 3,5M | +1073% |
| Total assets | DKK 22,9M | +26% |
| Equity | DKK 8,2M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 549 | 376 | 343 | 427 | 380 | 278 | 262 | 304 | 323 | 479 | 649 | 718 | 631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 836 | 549 | 376 | 253 | 627 | 889 | 1.120 | 262 | 779 | 2.466 | 479 | 649 | 739 | 4.860 |
| Depreciation & amort. | -107 | 196 | 494 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 729 | 353 | -118 | 253 | 627 | 889 | 1.120 | 262 | 779 | 2.466 | 479 | 649 | 739 | 4.860 |
| Net financials | -300 | -252 | -196 | -218 | -375 | -213 | -383 | -95 | -98 | -87 | -154 | -223 | -360 | 3.820 |
| Profit before tax | 429 | 101 | -313 | 35 | 252 | 676 | 737 | 167 | 681 | 2.380 | 670 | 596 | 379 | 4.451 |
| Tax | 103 | 24 | -65 | 34 | 63 | 131 | 153 | 37 | 150 | 524 | 151 | 136 | 83 | 979 |
| Net profit | 326 | 77 | -248 | 1 | 189 | 544 | 584 | 129 | 531 | 1.856 | 519 | 460 | 296 | 3.472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.790 | 10.669 | 10.267 | 10.267 | 10.472 | 11.284 | 6.285 | 6.072 | 7.107 | 9.187 | 17.979 | 17.645 | 18.112 | 22.910 |
| Equity | 977 | 1.054 | 806 | 807 | 996 | 1.540 | 1.625 | 1.164 | 1.594 | 3.451 | 3.969 | 4.429 | 4.725 | 8.197 |
| Long-term debt | 9.373 | 9.186 | 9.062 | 8.654 | 8.948 | 6.302 | 3.978 | 3.791 | 4.280 | 4.066 | 11.443 | 10.176 | 7.867 | 7.188 |
| Short-term debt | 377 | 416 | 399 | 806 | 528 | 3.441 | 624 | 1.059 | 1.069 | 1.036 | 1.857 | 2.292 | 4.768 | 5.842 |
| Total debt | 9.750 | 9.601 | 9.462 | 9.460 | 9.475 | 9.743 | 4.602 | 4.850 | 5.350 | 5.102 | 13.300 | 12.468 | 12.635 | 13.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
JO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIMMELBLÅ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Himmelblå | Management | 0 companies |
| Jakob Olsen | Management | 0 companies |