| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK 1,5M | -14% |
| Net profit | DKK 1,1M | -6% |
| Total assets | DKK 17,5M | -2% |
| Equity | DKK 10,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.420 | 1.561 | 1.571 | 1.785 | 1.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.420 | 1.561 | 1.571 | 1.785 | 1.538 |
| Depreciation & amort. | -124 | -124 | -124 | -124 | -124 |
| EBIT | 1.296 | 1.437 | 1.447 | 1.662 | 1.415 |
| Net financials | -152 | -170 | -169 | -170 | -153 |
| Profit before tax | 1.144 | 1.267 | 1.278 | 1.492 | 1.262 |
| Tax | 88 | 193 | 201 | 331 | 169 |
| Net profit | 1.056 | 1.075 | 1.077 | 1.161 | 1.093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.760 | 18.437 | 18.329 | 17.796 | 17.494 |
| Equity | 8.346 | 9.256 | 10.591 | 10.459 | 10.418 |
| Long-term debt | 8.050 | 7.360 | 6.606 | 6.248 | 5.821 |
| Short-term debt | 1.001 | 1.427 | 709 | 642 | 780 |
| Total debt | 9.051 | 8.787 | 7.315 | 6.889 | 6.601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Management | Management | 2009 |
TD Management | Management | 2009 |
| Former (3) | ||
OM Management | Management | 2007 – 2009 |
SA Management | Management | 2007 – 2009 |
KV Management | Management | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Management | 0 companies |
| Ole Martin Pilgaard | Management | 0 companies |
| Tina Dam Kirkegaard Hansen | Management | 0 companies |
| Susan Aino Kjær | Management | 0 companies |
| Kenneth Veiling Johansson | Management | 0 companies |