| Revenue | DKK 66K | -15% |
| EBITDA | DKK 66K | -15% |
| Net profit | DKK 204K | +38% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 85 | 85 | 87 | 92 | 93 | 88 | 108 | 143 | 148 | 153 | 158 | 78 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 85 | 85 | 87 | 92 | 93 | 88 | 108 | 143 | 148 | 153 | 158 | 78 | 66 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -17 | -33 | -33 | -33 | -33 | -23 | -7 |
| EBIT | 74 | 77 | 78 | 80 | 85 | 86 | 81 | 91 | 110 | 115 | 120 | 125 | 55 | 59 |
| Net financials | 230 | 212 | 245 | 262 | 38 | 704 | 57 | 293 | -13 | 549 | 51 | 146 | 159 | 175 |
| Profit before tax | 308 | 289 | 323 | 341 | 123 | 790 | 137 | 384 | 97 | 664 | 171 | 270 | 214 | 234 |
| Tax | 2 | 33 | 36 | 40 | 13 | 37 | 20 | 30 | 3 | 117 | 15 | 47 | 67 | 29 |
| Net profit | 306 | 256 | 287 | 301 | 110 | 753 | 118 | 354 | 94 | 547 | 156 | 223 | 147 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.921 | 2.109 | 2.309 | 2.313 | 3.066 | 3.096 | 3.315 | 3.311 | 3.761 | 3.803 | 3.949 | 4.007 | 4.075 |
| Equity | 1.656 | 1.812 | 1.999 | 2.200 | 2.210 | 2.863 | 2.880 | 3.134 | 3.128 | 3.575 | 3.631 | 3.755 | 3.802 | 3.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 74 | 75 | 73 | 65 | 162 | 171 | 129 | 128 | 129 | 116 | 138 | 147 | 69 |
| Total debt | 73 | 74 | 75 | 73 | 65 | 162 | 171 | 129 | 128 | 129 | 116 | 138 | 147 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|