| Revenue | DKK 730K | +18% |
| EBITDA | DKK -1,8M | +39% |
| Net profit | DKK -1,6M | +28% |
| Total assets | DKK 16,9M | -14% |
| Equity | DKK 7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 1.292 | 1.296 | 1.064 | 1.100 | 956 | 1.000 | 1.077 | 1.090 | 1.107 | 1.349 | 1.205 | 616 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.261 | 1.220 | 1.435 | 692 | 1.162 | 986 | 1.100 | 1.177 | 1.140 | 1.207 | 1.449 | 1.155 | -2.884 | -1.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.261 | 1.220 | 1.435 | 692 | 1.162 | 986 | 1.100 | 1.177 | 1.140 | 1.207 | 1.449 | 1.155 | -2.884 | -1.770 |
| Net financials | -863 | -815 | -773 | -508 | -501 | -484 | -466 | -438 | -377 | -260 | -234 | -200 | -61 | -361 |
| Profit before tax | 398 | 405 | 662 | 184 | 661 | 502 | 634 | 738 | 763 | 947 | 1.215 | 955 | -2.944 | -2.131 |
| Tax | 215 | 58 | 137 | 40 | 146 | 110 | 136 | 162 | -85 | 209 | 264 | 209 | -645 | -485 |
| Net profit | 183 | 347 | 525 | 144 | 515 | 392 | 498 | 576 | 848 | 738 | 952 | 746 | -2.299 | -1.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.020 | 22.820 | 23.122 | 22.525 | 22.591 | 22.621 | 24.243 | 23.285 | 23.050 | 23.243 | 23.459 | 23.294 | 19.728 | 16.947 |
| Equity | 4.683 | 5.030 | 5.555 | 5.699 | 6.214 | 6.606 | 7.104 | 7.679 | 8.528 | 9.266 | 10.217 | 10.964 | 8.664 | 7.019 |
| Long-term debt | 8.546 | 7.941 | 7.369 | 6.854 | 6.376 | 5.878 | 7.271 | 6.668 | 8.402 | 7.942 | 7.481 | 7.017 | 6.431 | 750 |
| Short-term debt | 9.631 | 9.524 | 9.618 | 9.352 | 9.191 | 9.137 | 8.658 | 7.492 | 4.755 | 4.485 | 4.030 | 3.433 | 3.398 | 9.179 |
| Total debt | 18.177 | 17.465 | 16.988 | 16.206 | 15.567 | 15.015 | 15.930 | 14.160 | 13.157 | 12.427 | 11.511 | 10.450 | 9.829 | 9.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. H. SOLBJERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |