| Revenue | DKK -18K | -15% |
| EBITDA | DKK -18K | +15% |
| Net profit | DKK -17K | +14% |
| Total assets | DKK 137K | -15% |
| Equity | DKK 130K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 19 | 48 | 110 | 112 | 215 | 171 | 395 | 49 | 121 | 200 | 119 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -48 | 15 | 9 | -70 | -16 | 36 | 169 | 49 | 121 | 200 | 119 | -21 | -18 |
| Depreciation & amort. | -25 | -50 | -50 | -25 | -12 | -30 | -30 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -98 | -35 | -16 | -83 | -46 | 6 | 152 | 49 | 121 | 200 | 119 | -21 | -18 |
| Net financials | -0 | 4 | 0 | 0 | -5 | -10 | -7 | -7 | -4 | -6 | -2 | 0 | 0 | 0 |
| Profit before tax | -54 | -94 | -35 | -16 | -88 | -56 | -1 | 145 | 45 | 116 | 198 | 119 | -20 | -17 |
| Tax | -13 | 40 | -5 | -12 | 11 | 1 | -0 | -49 | 2 | 25 | 46 | 26 | -0 | -0 |
| Net profit | -40 | -134 | -30 | -4 | -99 | -57 | -1 | 194 | 43 | 90 | 151 | 92 | -20 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 131 | 109 | 106 | 159 | 127 | 115 | 193 | 211 | 315 | 460 | 341 | 161 | 137 |
| Equity | 257 | 123 | 93 | 89 | -10 | -68 | -68 | 126 | 169 | 259 | 411 | 293 | 148 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 16 | 18 | 19 | 45 | 33 | 67 | 42 | 56 | 50 | 48 | 13 | 7 |
| Total debt | 7 | 7 | 16 | 18 | 169 | 195 | 183 | 67 | 42 | 56 | 50 | 48 | 13 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
TL Management | Management | 2023 | — | — |
PA Management | Management | 2007 | — | — |
BG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLA MEDIA ApS | Company | 50.0% | 50.0% | 2018 |
GUNDGAARD ApS | Company | 50.0% | 50.0% | 2018 |
EGMONT FONDEN | Company | 25.0% | 25.0% | 2016 |
STORY HOUSE EGMONT A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Management | 0 companies |
| Torben Lundsgaard Sloth Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Benjamin Gundgaard | Management | 0 companies |