| Revenue | DKK -69K | -41% |
| EBITDA | DKK -69K | +41% |
| Net profit | DKK -4,7M | -12% |
| Total assets | DKK 53,6M | -11% |
| Equity | DKK 34,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -16 | -14 | -14 | -12 | -14 | -14 | -17 | -17 | -17 | -16 | -116 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -16 | -14 | -14 | -12 | -14 | -14 | -17 | -17 | -17 | -16 | -116 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -16 | -14 | -14 | -12 | -14 | -14 | -17 | -17 | -17 | -16 | -116 | -69 |
| Net financials | 458 | 401 | 1.798 | 2.024 | 2.913 | 2.349 | 3.487 | 2.210 | 3.554 | 6.022 | 2.451 | 27.383 | -3.878 | -4.528 |
| Profit before tax | 445 | 384 | 1.782 | 2.010 | 2.900 | 2.336 | 3.473 | 2.196 | 3.537 | 6.005 | 2.434 | 27.367 | -3.994 | -4.597 |
| Tax | -45 | -55 | 115 | -43 | 104 | 208 | 26 | -134 | -235 | 325 | -169 | -145 | 216 | 129 |
| Net profit | 490 | 439 | 1.667 | 2.054 | 2.795 | 2.129 | 3.447 | 2.330 | 3.772 | 5.680 | 2.604 | 27.512 | -4.210 | -4.725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.265 | 7.419 | 6.904 | 8.441 | 10.049 | 15.299 | 19.081 | 19.509 | 22.505 | 26.025 | 29.311 | 65.094 | 60.343 | 53.601 |
| Equity | 4.630 | 4.973 | 5.340 | 6.449 | 8.244 | 9.998 | 13.245 | 13.875 | 15.647 | 19.327 | 21.818 | 47.330 | 39.709 | 34.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 785 | 751 | 887 |
| Short-term debt | 2.635 | 2.446 | 1.564 | 1.992 | 1.805 | 5.301 | 5.836 | 5.252 | 6.156 | 5.818 | 5.903 | 13.772 | 19.193 | 11.276 |
| Total debt | 2.635 | 2.446 | 1.564 | 1.992 | 1.805 | 5.301 | 5.836 | 5.252 | 6.156 | 5.824 | 5.903 | 14.558 | 19.944 | 12.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2009 | |
| Individual | 50.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |