| Revenue | DKK -3K | +2% |
| EBITDA | DKK -3K | -2% |
| Net profit | DKK 379K | -47% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 3,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | 2 | -3 | -3 | -6 | -3 | -2 | -2 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | 2 | -3 | -3 | -6 | -3 | -2 | -2 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | 2 | -3 | -3 | -6 | -3 | -2 | -2 | -2 | -2 | -3 |
| Net financials | -61 | 1 | 162 | -233 | 265 | 550 | 1.009 | 842 | 597 | 521 | 500 | 718 | 389 |
| Profit before tax | -65 | -3 | 159 | -231 | 262 | 547 | 1.002 | 839 | 595 | 519 | 497 | 716 | 387 |
| Tax | -0 | -0 | -0 | -0 | -31 | -2 | -3 | -3 | -2 | -1 | -1 | 0 | 8 |
| Net profit | -65 | -3 | 159 | -231 | 292 | 548 | 1.005 | 842 | 596 | 520 | 498 | 716 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 31 | 233 | 0 | 382 | 770 | 1.722 | 2.510 | 2.998 | 1.903 | 2.318 | 3.002 | 3.171 |
| Equity | 1 | -1 | 158 | -73 | 219 | 768 | 1.720 | 2.508 | 2.994 | 1.901 | 2.285 | 2.883 | 3.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 33 | 75 | 73 | 163 | 2 | 2 | 2 | 4 | 2 | 34 | 119 | 32 |
| Total debt | 28 | 33 | 75 | 73 | 163 | 2 | 2 | 2 | 4 | 2 | 34 | 119 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |