| Revenue | DKK 2,2M | +3184% |
| EBITDA | DKK 2,1M | +3069% |
| Net profit | DKK 1,8M | +351191% |
| Total assets | DKK 4,1M | -64% |
| Equity | DKK 2,7M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 53 | 428 | 411 | 395 | 433 | 509 | 312 | 342 | 226 | 65 | 2.151 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 |
| EBITDA | 112 | 52 | 428 | 411 | 395 | 433 | 509 | 312 | 342 | 226 | 65 | 2.075 |
| Depreciation & amort. | -0 | -0 | -127 | -127 | -127 | -127 | -127 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 52 | 300 | 284 | 267 | 306 | 382 | 312 | 342 | 226 | 65 | 2.075 |
| Net financials | -211 | -69 | -87 | -163 | -183 | -99 | -96 | -80 | -119 | -124 | -65 | -76 |
| Profit before tax | -99 | -17 | 214 | 121 | 84 | 207 | 286 | 232 | 224 | 102 | 1 | 2.152 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | 61 | 21 | 50 | -0 | -0 | 374 |
| Net profit | -99 | -17 | 209 | 121 | 84 | 207 | 225 | 211 | 174 | 102 | 1 | 1.778 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.464 | 6.565 | 7.129 | 6.994 | 7.026 | 7.925 | 8.021 | 8.143 | 8.224 | 8.229 | 11.471 | 4.074 |
| Equity | -357 | -2.241 | -967 | -846 | -762 | 415 | 640 | 851 | 1.025 | 1.127 | 4.328 | 2.738 |
| Long-term debt | 7.056 | 6.711 | 4.902 | 4.740 | 4.618 | 4.284 | 4.081 | 3.878 | 4.741 | 4.509 | 4.215 | 0 |
| Short-term debt | 1.765 | 2.095 | 3.194 | 3.101 | 3.170 | 3.226 | 3.299 | 3.414 | 2.458 | 2.593 | 2.928 | 1.336 |
| Total debt | 8.821 | 8.806 | 8.096 | 7.841 | 7.788 | 7.510 | 7.381 | 7.292 | 7.199 | 7.102 | 7.144 | 1.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| David Joseph Dahl Slatcher | Unofficial title | 0 companies |