| Revenue | DKK 9,3M | +14% |
| EBITDA | DKK 624K | +3835% |
| Net profit | DKK 475K | +32553% |
| Total assets | DKK 2M | +121% |
| Equity | DKK 488K | +3919% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.849 | 5.100 | 6.218 | 4.485 | 5.055 | 5.748 | 5.749 | 5.786 | 5.844 | 6.391 | 6.959 | 8.054 | 8.171 | 9.300 |
| Staff expenses | -3.688 | -3.373 | -3.644 | -4.400 | -4.870 | -5.657 | -5.529 | -5.770 | -5.754 | -6.171 | -7.349 | -7.886 | -8.155 | -8.675 |
| EBITDA | -110 | -171 | 425 | 85 | 132 | 91 | 182 | 15 | 90 | 220 | -390 | 169 | 16 | 624 |
| Depreciation & amort. | -15 | -32 | -29 | -29 | -25 | -40 | -30 | -60 | -64 | -64 | -49 | -39 | -14 | -10 |
| EBIT | -124 | -203 | 397 | 56 | 107 | 51 | 152 | -45 | 26 | 156 | -439 | 130 | 2 | 614 |
| Net financials | -19 | -15 | -27 | -10 | -1 | 1 | 10 | -3 | -10 | -7 | -9 | -2 | -0 | -5 |
| Profit before tax | -143 | -218 | 370 | 46 | 105 | 52 | 162 | -48 | 16 | 149 | -448 | 128 | 2 | 610 |
| Tax | -35 | -54 | 96 | 15 | 27 | 13 | 38 | -11 | 5 | 34 | -98 | 29 | 0 | 134 |
| Net profit | -108 | -164 | 274 | 31 | 78 | 40 | 124 | -36 | 11 | 115 | -350 | 99 | 1 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 775 | 909 | 1.050 | 1.138 | 1.240 | 1.366 | 1.551 | 1.811 | 1.889 | 801 | 1.438 | 915 | 2.022 |
| Equity | -211 | -375 | -101 | -70 | 9 | 48 | 172 | 135 | 147 | 262 | -88 | 11 | 12 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 1.122 | 1.151 | 1.010 | 1.120 | 1.129 | 1.192 | 1.194 | 1.416 | 1.664 | 1.627 | 889 | 1.427 | 903 | 1.481 |
| Total debt | 1.122 | 1.151 | 1.010 | 1.120 | 1.129 | 1.192 | 1.194 | 1.416 | 1.664 | 1.627 | 889 | 1.427 | 903 | 1.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Emanuel | Founder | 0 companies |