| Revenue | DKK -11K | -26% |
| EBITDA | DKK -11K | +26% |
| Net profit | DKK 433K | -14% |
| Total assets | DKK 5,4M | +8% |
| Equity | DKK 5,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -489 | -258 | 32 | 29 | -16 | -11 | -3 | -7 | -97 | -41 | -9 | -7 | -14 | -11 |
| Staff expenses | -328 | -289 | -85 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | 49 | -52 | 25 | -16 | -11 | -3 | -7 | -97 | -41 | -9 | -7 | -14 | -11 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 40 | -52 | 25 | -16 | -11 | -3 | -7 | -97 | -41 | -9 | -7 | -14 | -11 |
| Net financials | -5 | -41 | 107 | 134 | 131 | 44 | 228 | 225 | 389 | 601 | 3.852 | 169 | 540 | 561 |
| Profit before tax | -104 | 1 | 55 | 159 | 115 | 33 | 193 | 218 | 292 | 559 | 3.844 | 161 | 525 | 550 |
| Tax | -26 | 15 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 117 |
| Net profit | -79 | -14 | 27 | 159 | 115 | 33 | 193 | 218 | 292 | 559 | 3.844 | 161 | 501 | 433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 507 | 359 | 489 | 560 | 442 | 694 | 807 | 1.007 | 1.518 | 5.008 | 4.651 | 5.025 | 5.445 |
| Equity | 283 | 257 | 316 | 435 | 501 | 434 | 527 | 639 | 823 | 1.272 | 5.003 | 4.633 | 5.017 | 5.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 |
| Short-term debt | -80 | -250 | 42 | 54 | 59 | 8 | 167 | 168 | 185 | 246 | 6 | 17 | 8 | 30 |
| Total debt | -80 | -250 | 42 | 54 | 59 | 8 | 167 | 168 | 185 | 246 | 6 | 17 | 8 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |